125 E 4th St APT 26, New York, NY, 10003 | $927/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

125 E 4th St APT 26, New York, NY, 10003 | $927/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
- sft

125 E 4th St APT 27, New York, NY, 10003

5 Bed
5 Bath
- sft

713 1St St, Westfield, NJ, 07090

3 Bed
2 Bath
1196 sft

130 Riche Ave, Staten Island, NY, 10314

3 Bed
3 Bath
1320 sft

141 Whitman Ave, Staten Island, NY, 10308

Nearby investment properties with comparable prices

2 Bed
1 Bath
851 sft

91 Coles St #1, Jersey City, NJ, 07302

3 Bed
3 Bath
- sft

688 Valley St, Maplewood, NJ, 07040

1 Bed
1 Bath
- sft

32 E 2nd St #15, Manhattan, NY, 10003

5 Bed
3 Bath
- sft

1707 Burnet Ave, Union, NJ, 07083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 125 E 4th St APT 26, New York, NY, 10003 uses $213,521 cash to close to unlock $11,119/yr annual cash flow and $927/mo monthly cash flow. Total monthly income runs $5,261/mo, and a $3,177/mo payment keeps the spread at $927/mo. Purchase price stands at $649,000, and rental yield measures 9.73% with $5,261/mo rent. Return on cash invested shows 25.27% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 132.19% and total cumulative return in cash records $282,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,261/mo property income covering a $3,177/mo payment rather than investor’s personal income.

Condo

Built in 1905

N/A lot

$N/A/sqft

No HOA

More details about the property

East Village 2 bed with striking city Views Experience a rare blend of prewar character and modern comfort in this beautifully maintained 2-bedroom, 1-bathroom home in the East Village. Inside, youll find original hardwood floors, restored moldings, transom details, and soaring 98 ceilings that create an airy feel throughout. The windowed kitchen is fully renovated with full-sized appliances, including a dishwasher, while the updated bathroom also enjoys natural light. The spacious primary bedroom offers a striking perspective: as night falls, relax while the Empire State Building lights shimmer in the distance, and each morning wake to the sparkling city skyline beyond your window. The versatile second bedroom provides generous closet space, abundant natural light, and easily accommodates a full-sized bedmaking it an excellent option for guests, a home office, or a nursery. Building amenities include a live-in porter, central laundry facilities, and a bike room. This boutique co-op is conveniently located near the F/M, 6, N/R/W subway lines, Astor Place, St. Marks Place, NYU, Whole Foods, and some of Manhattans best dining, shopping, and cultural destinations. Positioned on a higher floor, this residence offers peace, privacy, and authentic East Village characteran opportunity to own a timeless piece of New York City.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464