125 Chelsea Dr #37Fairfield BayAR72088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield Bay at 125 Chelsea Dr #37, Fairfield Bay, AR, 72088 offers a 9.57% rental yield on a $161,500 purchase with $1,288/mo rent. Total monthly income registers $1,288/mo, and a $790/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,480/yr on $53,537 to close, and return on cash invested stands at 24.54% in year one. Equity gained on principal adds $1,042/yr while 5% annual appreciation supports $44,619 over five years. Portfolio math shows five-year ROI at 128.38% and total cumulative return in cash at $68,728. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,288/mo property income against a $790/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$111 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72088, Fairfield Bay, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,997 (100%) |
| Owner Occupied HU | 1,047 (52.4%) |
| Renter Occupied HU | 196 ( 9.8%) |
| Vacant Housing Units | 754 (37.8%) |
| Median Home Value | $156,010 |
| Average Home Value | $207,782 |
Housing Distribution
Address Breakdown
Residential
1,454
Single Family
1,396
Multi-Family
58
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A