1249 Hillgate Place Nottingham #101, Potomac, MD, 20854 | 3.25% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1960 sft

399 Tennessee Ave, Alexandria, VA, 22305

3 Bed
3 Bath
2080 sft

413 Tennessee Ave, Alexandria, VA, 22305

4 Bed
3 Bath
2298 sft

413 Southwest Dr, Silver Spring, MD, 20901

Rental Income+ 1 more

4 Bed
2 Bath
2450 sft

410 Lincoln Ave, Takoma Park, MD, 20912

Nearby investment properties with comparable prices

5 Bed
3 Bath
2914 sft

8610 Melwood Rd, Bethesda, MD, 20817

2 Bed
2 Bath
1452 sft

920 I St NW APT 1009, Washington, DC, 20001

2 Bed
2 Bath
1460 sft

925 H St NW APT 1006, Washington, DC, 20001

4 Bed
4 Bath
4916 sft

9702 Cymbal Dr, Vienna, VA, 22182

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,800/mo, and a $8,684/mo payment. Purchase price stands at $1,774,222, and rental yield measures 3.25% with $4,800/mo rent. Return on cash invested shows 7.35% in year one, and 5% annual appreciation builds toward $490,185 over five years. Five-year ROI reaches 35.47% and total cumulative return in cash records $203,874. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,800/mo property income covering a $8,684/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

1,080 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,393 (100%)
Owner Occupied HU	15,189 (87.3%)
Renter Occupied HU	1,628 ( 9.4%)
Vacant Housing Units	576 ( 3.3%)
Median Home Value	$1,109,328
Average Home Value	$1,210,681