Small Ranch Kirby 24 Model Plan, PCI -22207ArlingtonVA22205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,141/mo, and a $7,406/mo payment. Purchase price stands at $1,513,024, and rental yield measures 4.08% with $5,141/mo rent. Return on cash invested shows 10.82% in year one, and 5% annual appreciation builds toward $418,021 over five years. Five-year ROI reaches 53.69% and total cumulative return in cash records $263,204. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,141/mo property income covering a $7,406/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22205, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,755 (100%) |
| Owner Occupied HU | 5,093 (75.4%) |
| Renter Occupied HU | 1,467 (21.7%) |
| Vacant Housing Units | 195 ( 2.9%) |
| Median Home Value | $1,147,204 |
| Average Home Value | $1,186,973 |
Housing Distribution
Address Breakdown
Residential
6,682
Single Family
6,048
Multi-Family
634
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
