Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Desoto at 1247 Royal Oak Dr, Desoto, TX, 75115 uses $109,362 cash to close to unlock $18,977/yr annual cash flow and $1,581/mo monthly cash flow. Total monthly income runs $3,934/mo, and a $1,615/mo payment keeps the spread at $1,581/mo. Purchase price stands at $329,900, and rental yield measures 14.31% with $3,934/mo rent. Return on cash invested shows 37.26% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 197.15% and total cumulative return in cash records $215,607. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,934/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1985
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $329,900 |
| 2024-05-31 | Listed for rent | $2,295 |
| 2024-05-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5553.56 | -8.95% | $241,130 | N/A |
| 2022-08-14 | $6099.14 | 18.20% | $241,130 | 26.48% |
| 2021-08-14 | $5160.16 | -5.71% | $190,650 | N/A |
Listed by: Ashley Ware • PPMG of Texas LLC
Mls Name: NTREIS
Mls ID: #20702415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
