12459 Pine Mesa DrStanwoodMI49346
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 12459 Pine Mesa Dr, Stanwood, MI, 49346 in Stanwood deserves attention. This $269,000 property earns $4,320/mo in rent, a 19.27% gross yield, and nets $2,476/mo after the $1,210/mo payment. DSCR 3.57 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $74,320 compounds alongside $2,478/yr in yearly equity build, for a total cumulative return of $262,105.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 19.3% | 7.0% |
| Monthly Cash Flow | $2,476 | $300 |
City averages based on Stanwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,320 |
| Total Monthly Debt Service | $1,737 |
| DSCR Ratio | 2.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
0.35 Acres lot
$N/A/sqft
$837 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
0.35 Acres lot
$N/A/sqft
$837 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices