12450 SW Fischer Rd UNIT 260TigardOR97224
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow12450 SW Fischer Rd UNIT 260, Tigard, OR, 97224 in Tigard is a top-tier cash-flow asset. At $159,000 it produces $2,994/mo in rent and $2,034/mo in net monthly income, a 22.6% gross rental yield. The DSCR of 4.19 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $24,411. Five-year appreciation adds $43,929, driving a total cumulative return of $191,123.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.6% | 5.1% |
| Monthly Cash Flow | $2,034 | $1,850 |
City averages based on Tigard market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,994 |
| Total Monthly Debt Service | $896 |
| DSCR Ratio | 3.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97224, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,474 (100%) |
| Owner Occupied HU | 11,629 (66.6%) |
| Renter Occupied HU | 5,149 (29.5%) |
| Vacant Housing Units | 696 ( 4.0%) |
| Median Home Value | $648,654 |
| Average Home Value | $667,976 |
Housing Distribution
Address Breakdown
Residential
16,278
Single Family
13,450
Multi-Family
2,828
Businesses
922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97224, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,474 (100%) |
| Owner Occupied HU | 11,629 (66.6%) |
| Renter Occupied HU | 5,149 (29.5%) |
| Vacant Housing Units | 696 ( 4.0%) |
| Median Home Value | $648,654 |
| Average Home Value | $667,976 |
Housing Distribution
Address Breakdown
Residential
16,278
Single Family
13,450
Multi-Family
2,828
Businesses
922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices