12449 VISTA RIMLive OakTX78233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Live Oak at 12449 VISTA RIM, Live Oak, TX, 78233 listed at $424,850 pairs $3,931/mo rent with a $2,079/mo payment to leave $818/mo cash flow. Total monthly income runs $3,931/mo, and annual cash flow reaches $9,813/yr on $140,838 cash to close. Return on cash invested measures 26.88% in year one, and rental yield registers 11.1% at a $424,850 basis. Equity gained on principal adds $2,741/yr, and annual property appreciation at 5% supports $117,378 by year five. Five-year ROI tracks 141.7% and total cumulative return in cash totals $199,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,931/mo property income relative to a $2,079/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
$260 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Housing Distribution
Address Breakdown
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isaac Galvan • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1792177
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.