12447 Lake Village Dr, Gulfport, MS, 39503 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
700 sft

1282 Beach Blvd APT 118, Biloxi, MS, 39530

2 Bed
2 Bath
800 sft

548 W Beach Blvd APT 145, Long Beach, MS, 39560

3 Bed
2 Bath
1304 sft

19570 Rudd Dr, Saucier, MS, 39574

3 Bed
2 Bath
1854 sft

129 Woodglen Dr, Gulfport, MS, 39507

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1481 sft

10411 3rd Ave, Diberville, MS, 39540

3 Bed
2 Bath
1383 sft

1050 Frank P Corso St, Biloxi, MS, 39530

3 Bed
2 Bath
1245 sft

346 Tanglewood Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1183 sft

13719 Fox Hill Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 12447 Lake Village Dr, Gulfport, MS, 39503 generates $1,720/mo in rent and, after a $1,223/mo payment, leaves $181/mo in cash flow. Total monthly income is $1,720/mo, and annual cash flow is $2,170/yr on $82,842 invested. Return on cash invested sits at 22.53% in year one, and rental yield is 8.26% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 116.86% and total cumulative return in cash sums $96,806. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,720/mo property income rather than buyer’s personal income.

Single Family

Built in 1995

0.28 Acres lot

$N/A/sqft

$120 annually HOA