12438 Horse CrescentSan AntonioTX78254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 12438 Horse Crescent, San Antonio, TX, 78254 priced at $432,000 pairs $4,423/mo rent with $1,300/mo cash flow after a $2,114/mo payment. Total monthly income equals $4,423/mo, and annual cash flow comes to $15,597/yr on $143,208 invested. Return on cash invested is 30.8% in year one, and rental yield stands at 12.29% on a $432,000 basis. Equity gained on principal adds $2,788/yr, and 5% annual appreciation accumulates to $119,354 by year five. Five-year ROI measures 162.61% and total cumulative return in cash reaches $232,867. For financing, Ziffy Mortgage’s DSCR program evaluates $4,423/mo property income against a $2,114/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
6,098 sqft lot
$N/A/sqft
$310 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Housing Distribution
Address Breakdown
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emirza Gradiz • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1783911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.