12434 N 111TH DriveYoungtownAZ85363
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Youngtown rental at 12434 N 111TH Drive, Youngtown, AZ, 85363 sits in the solid-income band: 8.82% gross yield, $1,690/mo rent, $330/mo net after the $1,034/mo debt service, DSCR 1.63. Entry price of $230,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $63,545 and $2,118/yr in principal reduction bring total cumulative return to $108,250.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.0% |
| Monthly Cash Flow | $330 | $300 |
City averages based on Youngtown market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,690 |
| Total Monthly Debt Service | $1,268 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
6,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85363, Youngtown, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 1,469 (52.3%) |
| Renter Occupied HU | 1,249 (44.4%) |
| Vacant Housing Units | 92 ( 3.3%) |
| Median Home Value | $357,873 |
| Average Home Value | $447,956 |
Housing Distribution
Address Breakdown
Residential
2,789
Single Family
1,413
Multi-Family
1,376
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
6,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85363, Youngtown, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 1,469 (52.3%) |
| Renter Occupied HU | 1,249 (44.4%) |
| Vacant Housing Units | 92 ( 3.3%) |
| Median Home Value | $357,873 |
| Average Home Value | $447,956 |
Housing Distribution
Address Breakdown
Residential
2,789
Single Family
1,413
Multi-Family
1,376
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices