1242 Calle MaderaBernalilloNM87004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bernalillo at 1242 Calle Madera, Bernalillo, NM, 87004 generates $1,532/mo in rent and, after a $1,052/mo payment, leaves $270/mo in cash flow. Total monthly income is $1,532/mo, and annual cash flow is $3,245/yr on $71,272 invested. Return on cash invested sits at 24.46% in year one, and rental yield is 8.55% on a $214,999 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,400 over five years. Five-year ROI reaches 126.88% and total cumulative return in cash sums $90,433. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,532/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87004, Bernalillo, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,905 (100%) |
| Owner Occupied HU | 3,638 (74.2%) |
| Renter Occupied HU | 916 (18.7%) |
| Vacant Housing Units | 351 ( 7.2%) |
| Median Home Value | $346,070 |
| Average Home Value | $345,258 |
Housing Distribution
Address Breakdown
Residential
3,902
Single Family
3,866
Multi-Family
36
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Price Group Realtors • All In Realty LLC
Mls Name: SWMLS
Mls ID: #1089299