12000 Stilwell Dr NE APT CAlbuquerqueNM87112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albuquerque at 12000 Stilwell Dr NE APT C, Albuquerque, NM, 87112 uses $59,339 cash to close to unlock $4,554/yr annual cash flow and $379/mo monthly cash flow. Total monthly income runs $1,430/mo, and a $876/mo payment keeps the spread at $379/mo. Purchase price stands at $179,000, and rental yield measures 9.59% with $1,430/mo rent. Return on cash invested shows 27.58% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 143.61% and total cumulative return in cash records $85,215. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,430/mo property income covering a $876/mo payment rather than investor’s personal income.
Multi Family
Built in 1973
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87112, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,832 (100%) |
| Owner Occupied HU | 12,016 (60.6%) |
| Renter Occupied HU | 6,662 (33.6%) |
| Vacant Housing Units | 1,154 ( 5.8%) |
| Median Home Value | $292,317 |
| Average Home Value | $319,321 |
Housing Distribution
Address Breakdown
Residential
19,484
Single Family
17,393
Multi-Family
2,091
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Eugenia Amaro • Realty One of New Mexico
Mls Name: SWMLS
Mls ID: #1092083