Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moore at 12417 FM 2779, Moore, TX, 78057 uses $89,505 cash to close to unlock $2,874/yr annual cash flow and $240/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $1,322/mo payment keeps the spread at $240/mo. Purchase price stands at $270,000, and rental yield measures 9.6% with $2,160/mo rent. Return on cash invested shows 23.12% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 121.31% and total cumulative return in cash records $108,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in N/A
20.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Fabian Peralta • Keller Williams Heritage
Mls Name: LERA MLS
Mls ID: #1916747
