




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Nicholls at 1241 Timber Trl, Nicholls, GA, 31554 at $115,000 posts ROI 25.79% with $187/mo cash flow from $887/mo rent. Total monthly income equals $887/mo, and annual cash flow records $2,244/yr on $38,123 to close. Return on cash invested measures 25.79% and rental yield reads 9.26% at the current $115,000. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 by year five. Five-year ROI prints 134.24% and total cumulative return in cash totals $51,177.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $887/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31554, Nicholls, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,326 (100%) |
| Owner Occupied HU | 1,490 (64.1%) |
| Renter Occupied HU | 472 (20.3%) |
| Vacant Housing Units | 364 (15.6%) |
| Median Home Value | $99,032 |
| Average Home Value | $132,465 |
Residential
2,173
Single Family
2,173
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $115,000 |
| 2024-10-30 | Listing removed | $115,000 |
| 2024-07-16 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $73.01 | -8.71% | $3,296 | N/A |
| 2022-02-16 | $79.98 | N/A | $3,296 | N/A |
| 2021-02-16 | $79.98 | -0.09% | $3,296 | N/A |



Listed by: David Washington • Washington Realty
Mls Name: Douglas Coffee County BOR
Mls ID: #113937
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.