12404 Pine Valley CirPeytonCO80831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Peyton at 12404 Pine Valley Cir, Peyton, CO, 80831 generates $3,770/mo in rent and, after a $2,837/mo payment, leaves $299/mo in cash flow. Total monthly income is $3,770/mo, and annual cash flow is $3,587/yr on $190,721 invested. Return on cash invested sits at 21.94% in year one, and rental yield is 7.8% on a $579,700 entry. Equity gained on principal adds $3,741/yr, while 5% annual appreciation builds toward $160,160 over five years. Five-year ROI reaches 113.44% and total cumulative return in cash sums $216,346. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,770/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.30 Acres lot
$N/A/sqft
$93 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80831, Peyton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,309 (100%) |
| Owner Occupied HU | 11,019 (89.5%) |
| Renter Occupied HU | 997 ( 8.1%) |
| Vacant Housing Units | 293 ( 2.4%) |
| Median Home Value | $584,323 |
| Average Home Value | $616,858 |
Housing Distribution
Address Breakdown
Residential
12,327
Single Family
12,327
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices