Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,610/mo, and a $4,785/mo payment. Purchase price stands at $977,600, and rental yield measures 5.66% with $4,610/mo rent. Return on cash invested shows 11.1% in year one, and 5% annual appreciation builds toward $270,093 over five years. Five-year ROI reaches 56.87% and total cumulative return in cash records $182,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,610/mo property income covering a $4,785/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,326 sqft lot
$N/A/sqft
$59 monthly HOA
Neighborhood data shown for ZIP Code: 78739, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,857 (100%) |
| Owner Occupied HU | 6,338 (92.4%) |
| Renter Occupied HU | 460 ( 6.7%) |
| Vacant Housing Units | 59 ( 0.9%) |
| Median Home Value | $707,999 |
| Average Home Value | $770,286 |
Residential
7,168
Single Family
7,168
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listing removed | $995,000 |
| 2025-06-12 | Contingent | $995,000 |
| 2025-06-07 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $13391.61 | 18.46% | $799,093 | 7.60% |
| 2023-10-17 | $11305.12 | -3.71% | $742,636 | -28.53% |
| 2022-10-17 | $11740.17 | N/A | $1,039,076 | 69.30% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
