124 W Raylots St, Spaulding, IL, 62561 | $1,362/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2845 sft

2914 S Park Ave, Jerome, IL, 62704

3 Bed
2 Bath
1880 sft

4317 Harvard Dr, Springfield, IL, 62712

3 Bed
2 Bath
1103 sft

3001 Piper Rd, Springfield, IL, 62707

3 Bed
2 Bath
1504 sft

1900 Brentwood Dr, Springfield, IL, 62704

Nearby investment properties with comparable prices

3 Bed
1 Bath
921 sft

635 Herndon St, Springfield, IL, 62702

5 Bed
1 Bath
1732 sft

207 E Douglas St, Greenview, IL, 62642

2 Bed
1 Bath
984 sft

1836 Holmes Ave, Springfield, IL, 62704

2 Bed
1 Bath
759 sft

2024 N 19th St, Springfield, IL, 62702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spaulding at 124 W Raylots St, Spaulding, IL, 62561 uses $34,808 cash to close to unlock $16,339/yr annual cash flow and $1,362/mo monthly cash flow. Total monthly income runs $2,090/mo, and a $514/mo payment keeps the spread at $1,362/mo. Purchase price stands at $105,000, and rental yield measures 23.89% with $2,090/mo rent. Return on cash invested shows 66.85% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 355.58% and total cumulative return in cash records $123,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,090/mo property income covering a $514/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.35 Acres lot

$N/A/sqft

No HOA