124 W Master StPhiladelphiaPA19122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 124 W Master St, Philadelphia, PA, 19122 priced at $625,900 converts $2,160/mo rent into after a $3,063/mo obligation. Total monthly income equals $2,160/mo. Return on cash invested prints 8.75% in year one, and rental yield reads 4.14% against a $625,900 entry. Equity gained on principal adds $4,039/yr, while 5% annual appreciation compiles into $172,925 by year five. Five-year ROI reaches 43.47% and total cumulative return in cash sums $89,515. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $3,063/mo payment, not borrower’s personal income.
Townhouse
Built in 1920
833 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19122, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,033 (100%) |
| Owner Occupied HU | 3,702 (28.4%) |
| Renter Occupied HU | 7,172 (55.0%) |
| Vacant Housing Units | 2,159 (16.6%) |
| Median Home Value | $371,249 |
| Average Home Value | $420,725 |
Housing Distribution
Address Breakdown
Residential
12,283
Single Family
7,779
Multi-Family
4,504
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bonita Caudillo • Keller Williams Real Estate-Blue Bell
Mls Name: Bright MLS
Mls ID: #PAPH2480018