Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,480/mo, and a $3,348/mo payment. Purchase price stands at $684,000, and rental yield measures 7.86% with $4,480/mo rent. Return on cash invested shows 18.01% in year one, and 5% annual appreciation builds toward $188,977 over five years. Five-year ROI reaches 93.85% and total cumulative return in cash records $211,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,480/mo property income covering a $3,348/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $684,000 |
| 2024-08-23 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $395,401 | 10.00% |
| 2023-02-13 | $1916.94 | -41.69% | $359,455 | 10.00% |
| 2022-02-13 | $3287.24 | 2.12% | $326,777 | 10.00% |
Listed by: Wendy Christesson • Horseshoe Bay Resort Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #170032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
