Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 124 Sumac Dr, West Lafayette, IN, 47906 uses $99,450 cash to close to unlock $9,801/yr annual cash flow and $817/mo monthly cash flow. Total monthly income runs $2,800/mo, and a $1,468/mo payment keeps the spread at $817/mo. Purchase price stands at $300,000, and rental yield measures 11.2% with $2,800/mo rent. Return on cash invested shows 29.76% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 156.24% and total cumulative return in cash records $155,376. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,800/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1960
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Sold | $300,000 |
| 2025-05-12 | Pending sale | $310,900 |
| 2025-04-21 | Price change | $310,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $4683.94 | 33.49% | $407,600 | 2.98% |
| 2023-10-24 | $3508.86 | 4.01% | $395,800 | 33.63% |
| 2022-10-24 | $3373.64 | 6.96% | $296,200 | 3.82% |
Listed by: Deane K Medley • Help U Buy
Mls Name: IRMLS
Mls Provider:
Mls ID: #202432510
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
