124 Richmond Dr, Brandon, MS, 39042 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2355 sft

103 Stanton Hall Dr, Florence, MS, 39073

3 Bed
2 Bath
1483 sft

605 Woodson Ct, Pearl, MS, 39208

4 Bed
3 Bath
2655 sft

465 Cheyenne Ln, Madison, MS, 39110

3 Bed
2 Bath
1750 sft

444 Baleigh Way, Canton, MS, 39046

Nearby investment properties with comparable prices

3 Bed
2 Bath
1748 sft

328 Red Cedar Dr, Brandon, MS, 39047

3 Bed
2 Bath
1845 sft

105 Concord Pl, Madison, MS, 39110

3 Bed
2 Bath
1712 sft

701 Napoleon Ct, Ridgeland, MS, 39157

3 Bed
2 Bath
1861 sft

117 Twin Oaks Dr, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 124 Richmond Dr, Brandon, MS, 39042 offers $2,544/mo rent that, after a $1,696/mo payment, leaves $414/mo cash flow. Total monthly income is $2,544/mo, and annual cash flow is $4,962/yr on $114,865 cash. Return on cash invested measures 24.23% in year one, and rental yield stands at 8.81% at a $346,500 entry. Equity gained on principal adds $2,236/yr while 5% annual appreciation compounds into $95,732 by year five. Five-year ROI records 125.97% and total cumulative return in cash reaches $144,691. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,544/mo property income versus a $1,696/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1983

0.56 Acres lot

$N/A/sqft

$120 annually HOA