124 Old Field RdSetauketNY11733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Setauket at 124 Old Field Rd, Setauket, NY, 11733 generates $7,060/mo in rent, after a $7,675/mo payment. Total monthly income is $7,060/mo. Return on cash invested sits at 12.31% in year one, and rental yield is 5.4% on a $1,568,000 entry. Equity gained on principal adds $10,118/yr, while 5% annual appreciation builds toward $433,209 over five years. Five-year ROI reaches 62.66% and total cumulative return in cash sums $318,349. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,060/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11733, East Setauket, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,801 (100%) |
| Owner Occupied HU | 5,867 (86.3%) |
| Renter Occupied HU | 572 ( 8.4%) |
| Vacant Housing Units | 362 ( 5.3%) |
| Median Home Value | $680,992 |
| Average Home Value | $767,072 |
Housing Distribution
Address Breakdown
Residential
6,109
Single Family
5,795
Multi-Family
314
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices