124 Hazen Rd, Shirley, MA, 01464 | $1,756/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

124 Hazen Rd, Shirley, MA, 01464 | $1,756/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2776 sft

65 Howard St, Paxton, MA, 01612

3 Bed
3 Bath
2104 sft

335 Chapel St, Holden, MA, 01520

4 Bed
3 Bath
2360 sft

16 Birch Dr, Sterling, MA, 01564

4 Bed
3 Bath
3109 sft

47 Preservation Ln, Holden, MA, 01520

Nearby investment properties with comparable prices

3 Bed
2 Bath
1480 sft

113 Indian Hill Rd, Worcester, MA, 01606

2 Bed
1 Bath
936 sft

83 Stoneleigh Rd, Holden, MA, 01520

1 Bed
1 Bath
1500 sft

55 Sterling St #303, Clinton, MA, 01510

3 Bed
1 Bath
1056 sft

16 Stanjoy Rd, Holden, MA, 01520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shirley at 124 Hazen Rd, Shirley, MA, 01464 earns $1,756/mo cash flow from $4,460/mo rent with a $2,100/mo payment. Total monthly income totals $4,460/mo, and annual cash flow totals $21,070/yr on $142,214 capital. ROI tracks 34.72% on current figures, and rental yield reads 12.48% at a $429,000 purchase. Equity gained on principal adds $2,768/yr, and 5% annual appreciation supports $118,525 over five years. Five-year ROI reaches 182.44% and total cumulative return in cash sums $259,453. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,460/mo property income instead of your personal income.

Multi Family

Built in 1799

1.01 Acres lot

$N/A/sqft

No HOA

More details about the property

Hazen Road in Shirley is named for the Hazen family, who were early settlers in the area and built mills on Catacunemaug Brook around 1748. Samuel Hazen, the first to build a mill in Shirley Village, is also referenced in relation to the Hazen Memorial Library. The road itself is an old pathway that followed the course of the Mulpus Brook and Catacunemaug Brook, connecting early settlement sites and the mills built by the Hazen family and others. This Hazen Road unique antique two family could be easily converted back to a large single family. The home is placed on an acre level lot with a large storage shed. The original home was built circa 1799. The exterior has painted shingles. There is a laundry room on the back of the home. The first floor has a private large bedroom, as well as two other generously sized bedrooms, large family room which opens into the kitchen. The second unit has one bedroom, large living room, kitchen and full bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294