Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Granada at 124 Dolphine Ave, El Granada, CA, 94018 listed at $250,000 pairs $4,980/mo rent with a $1,224/mo payment to leave $3,433/mo cash flow. Total monthly income runs $4,980/mo, and annual cash flow reaches $41,197/yr on $82,875 cash to close. Return on cash invested measures 69.62% in year one, and rental yield registers 23.9% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 369.46% and total cumulative return in cash totals $306,190. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,980/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Lot
Built in N/A
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94018, El Granada, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,658 (100%) |
| Owner Occupied HU | 1,148 (69.2%) |
| Renter Occupied HU | 417 (25.2%) |
| Vacant Housing Units | 93 ( 5.6%) |
| Median Home Value | $1,471,751 |
| Average Home Value | $1,591,544 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $250,000 |
| 2024-08-27 | Listing removed | $250,000 |
| 2023-08-26 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matt Aragoni • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81982463
Disclaimer: Based on information from the MLSListings MLS as of 2024-10-16 01:01:44 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
