Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 124 Brady Coleman Ln, Springtown, TX, 76082 generates $2,982/mo in rent and, after a $1,798/mo payment, leaves $370/mo in cash flow. Total monthly income is $2,982/mo, and annual cash flow is $4,435/yr on $121,793 invested. Return on cash invested sits at 23.55% in year one, and rental yield is 9.74% on a $367,400 entry. Equity gained on principal adds $2,371/yr, while 5% annual appreciation builds toward $101,506 over five years. Five-year ROI reaches 123.58% and total cumulative return in cash sums $150,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,982/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listing removed | $375,000 |
| 2025-06-27 | Price change | $375,000 |
| 2025-06-16 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $4790.38 | 13.12% | $414,530 | N/A |
| 2023-10-28 | $4234.89 | -22.48% | $414,530 | 35.29% |
| 2022-10-28 | $5463.11 | -0.93% | $306,390 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
