1239C Baldwin Mill RdJarrettsvilleMD21084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jarrettsville at 1239C Baldwin Mill Rd, Jarrettsville, MD, 21084 offers a 8.06% rental yield on a $785,000 purchase with $5,270/mo rent. Total monthly income registers $5,270/mo, and a $3,842/mo payment leaves $388/mo available for distribution. Annual cash flow reaches $4,655/yr on $258,265 to close, and return on cash invested stands at 21.86% in year one. Equity gained on principal adds $5,065/yr while 5% annual appreciation supports $216,881 over five years. Portfolio math shows five-year ROI at 113.31% and total cumulative return in cash at $292,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,270/mo property income against a $3,842/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21084, Jarrettsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,880 (100%) |
| Owner Occupied HU | 2,657 (92.3%) |
| Renter Occupied HU | 147 ( 5.1%) |
| Vacant Housing Units | 76 ( 2.6%) |
| Median Home Value | $564,276 |
| Average Home Value | $595,400 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,740
Multi-Family
0
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Richa • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDHR2045334