12399 Simpson Rd, Gulfport, MS, 39503 | $505/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
700 sft

1282 Beach Blvd APT 117, Biloxi, MS, 39530

1 Bed
1 Bath
700 sft

1282 Beach Blvd APT 116, Biloxi, MS, 39530

1 Bed
1 Bath
700 sft

1282 Beach Blvd APT 107, Biloxi, MS, 39530

3 Bed
2 Bath
1674 sft

7112 Melon Dr, Biloxi, MS, 39532

Nearby investment properties with comparable prices

2 Bed
3 Bath
1000 sft

14942 Rowan Oak St, Gulfport, MS, 39503

Currently Rented+ 2 more

6 Bed
4 Bath
2095 sft

12205 Prudie Cir, Gulfport, MS, 39503

Investment Property+ 1 more

6 Bed
4 Bath
2080 sft

12116 Prudie Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1467 sft

19211 Crestwick St, Saucier, MS, 39574

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12399 Simpson Rd, Gulfport, MS, 39503 listed at $209,900 pairs $1,789/mo rent with a $1,027/mo payment to leave $505/mo cash flow. Total monthly income runs $1,789/mo, and annual cash flow reaches $6,059/yr on $69,582 cash to close. Return on cash invested measures 28.62% in year one, and rental yield registers 10.23% at a $209,900 basis. Equity gained on principal adds $1,354/yr, and annual property appreciation at 5% supports $57,992 by year five. Five-year ROI tracks 149.43% and total cumulative return in cash totals $103,976. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,789/mo property income relative to a $1,027/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1974

10,454 sqft lot

$N/A/sqft

No HOA