1239 Eardley AvenueSanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 1239 Eardley Avenue, Santa Rosa, CA, 95401 uses $124,313 cash to close to unlock $6,319/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $2,846/mo, and a $1,835/mo payment keeps the spread at $527/mo. Purchase price stands at $375,000, and rental yield measures 9.11% with $2,846/mo rent. Return on cash invested shows 24.99% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 130.11% and total cumulative return in cash records $161,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,846/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Condo
Built in 1991
853.78 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Tavonatti • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325086522