12385 Barnevelde RdWeeki WacheeFL34614
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 12385 Barnevelde Rd, Weeki Wachee, FL, 34614 in Weeki Wachee delivers $2,846/mo in gross rent and $358/mo in net monthly income at a $375,000 entry. The 9.11% yield and 1.69 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $103,606 over five years and $3,454/yr in equity from loan paydown, total projected return is $165,944.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 8.0% |
| Monthly Cash Flow | $358 | $350 |
City averages based on Weeki Wachee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,846 |
| Total Monthly Debt Service | $2,339 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34614, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,407 (100%) |
| Owner Occupied HU | 3,768 (85.5%) |
| Renter Occupied HU | 308 ( 7.0%) |
| Vacant Housing Units | 331 ( 7.5%) |
| Median Home Value | $354,126 |
| Average Home Value | $439,808 |
Housing Distribution
Address Breakdown
Residential
4,673
Single Family
4,673
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34614, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,407 (100%) |
| Owner Occupied HU | 3,768 (85.5%) |
| Renter Occupied HU | 308 ( 7.0%) |
| Vacant Housing Units | 331 ( 7.5%) |
| Median Home Value | $354,126 |
| Average Home Value | $439,808 |
Housing Distribution
Address Breakdown
Residential
4,673
Single Family
4,673
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Bush PA • RE/MAX Realty One
Mls Name: Realtors Association of Citrus County
Mls Provider:
Mls ID: #846564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.