Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1236 Hilltop Dr, Cleburne, TX, 76033 priced at $340,288 pairs $2,705/mo rent with $285/mo cash flow after a $1,666/mo payment. Total monthly income equals $2,705/mo, and annual cash flow comes to $3,416/yr on $112,805 invested. Return on cash invested is 22.94% in year one, and rental yield stands at 9.54% on a $340,288 basis. Equity gained on principal adds $2,196/yr, and 5% annual appreciation accumulates to $94,015 by year five. Five-year ROI measures 120.3% and total cumulative return in cash reaches $135,709. For financing, Ziffy Mortgage’s DSCR program evaluates $2,705/mo property income against a $1,666/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listing removed | $309,000 |
| 2025-01-07 | Listed for sale | $309,000 |
| 2024-06-20 | Listing removed | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | N/A | N/A | $315,478 | 10.00% |
| 2023-10-08 | $985.76 | -16.81% | $286,798 | 10.00% |
| 2022-10-08 | $1184.97 | N/A | $260,725 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
