Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 1236 Harrison Ln, Hurst, TX, 76053 uses $79,195 cash to close to unlock $8,274/yr annual cash flow and $690/mo monthly cash flow. Total monthly income runs $2,496/mo, and a $1,169/mo payment keeps the spread at $690/mo. Purchase price stands at $238,900, and rental yield measures 12.54% with $2,496/mo rent. Return on cash invested shows 30.36% in year one, and 5% annual appreciation builds toward $66,004 over five years. Five-year ROI reaches 160.68% and total cumulative return in cash records $127,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,496/mo property income covering a $1,169/mo payment rather than investor’s personal income.
Single Family
Built in 1957
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $245,000 |
| 2025-08-08 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $5259.77 | 9.97% | $257,516 | 7.87% |
| 2023-10-11 | $4782.74 | 0.68% | $238,729 | 15.71% |
| 2022-10-11 | $4750.21 | 0.11% | $206,312 | 3.03% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
