








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,803/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 7.94% with $3,803/mo rent. Return on cash invested shows 18.25% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 95.13% and total cumulative return in cash records $179,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,803/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2010
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marsha Crawford • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21025081