12357 White Oak Dr, Gulfport, MS, 39503 | $641/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1215 sft

635 Royal Oak Dr, Pass Christian, MS, 39571

Investment Property+ 1 more

6 Bed
6 Bath
3036 sft

2508 Gladiolus St, Ocean Springs, MS, 39564

2 Bed
2 Bath
1191 sft

70 Oak Alley Ln, Long Beach, MS, 39560

2 Bed
2 Bath
1356 sft

2252 Beach Dr APT 2604, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1279 sft

84144 Lola Dr, Diamondhead, MS, 39525

Airbnb Potential+ 1 more

2 Bed
1 Bath
1080 sft

701 Commerce St, Gulfport, MS, 39507

3 Bed
2 Bath
1357 sft

1528 Courthouse Rd, Gulfport, MS, 39507

Currently Rented+ 3 more

4 Bed
2 Bath
1440 sft

6558 Simmons Dr, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12357 White Oak Dr, Gulfport, MS, 39503 uses $77,240 cash to close to unlock $7,687/yr annual cash flow and $641/mo monthly cash flow. Total monthly income runs $2,066/mo, and a $1,140/mo payment keeps the spread at $641/mo. Purchase price stands at $233,000, and rental yield measures 10.64% with $2,066/mo rent. Return on cash invested shows 29.86% in year one, and 5% annual appreciation builds toward $64,374 over five years. Five-year ROI reaches 156.14% and total cumulative return in cash records $120,601. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,066/mo property income covering a $1,140/mo payment rather than investor’s personal income.

Single Family

Built in 2008

10,454 sqft lot

$N/A/sqft

No HOA