Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $8,478/mo, and a $9,691/mo payment. Purchase price stands at $1,980,000, and rental yield measures 5.14% with $8,478/mo rent. Return on cash invested shows 9.89% in year one, and 5% annual appreciation builds toward $547,037 over five years. Five-year ROI reaches 50.26% and total cumulative return in cash records $322,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,478/mo property income covering a $9,691/mo payment rather than investor’s personal income.
Single Family
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $1,980,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $18486.98 | 3.63% | $1,459,699 | 3.22% |
| 2023-12-27 | $17840.04 | -12.10% | $1,414,118 | 39.61% |
| 2022-12-27 | $20295.00 | 5.21% | $1,012,919 | N/A |
Listed by: Yanlin Qian • Allegiant Realty
Mls Name: NTREIS
Mls ID: #20794607
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
