








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Riverview at 12331 Yellow Rose Cir, Riverview, FL, 33569 uses $139,197 cash to close to unlock $2,377/yr annual cash flow and $198/mo monthly cash flow. Total monthly income runs $3,145/mo, and a $2,055/mo payment keeps the spread at $198/mo. Purchase price stands at $419,900, and rental yield measures 8.99% with $3,145/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 113.11% and total cumulative return in cash records $157,452. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,145/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 1988
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33569, Riverview, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 9,307 (77.6%) |
| Renter Occupied HU | 2,058 (17.2%) |
| Vacant Housing Units | 630 ( 5.3%) |
| Median Home Value | $415,008 |
| Average Home Value | $443,599 |
Residential
11,427
Single Family
10,946
Multi-Family
481
Businesses
196
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listing removed | $425,000 |
| 2025-08-09 | Listing removed | $2,500 |
| 2025-08-05 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $5662.74 | -7.55% | $327,399 | 4.53% |
| 2023-10-13 | $6125.12 | 196.04% | $313,197 | 146.32% |
| 2022-10-13 | $2069.04 | -30.69% | $127,152 | 3.00% |



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A