12326 Regal Lily LnOrlandoFL32827
INVESTMENT ANALYSIS
Investment Verdict
Solid Income12326 Regal Lily Ln, Orlando, FL, 32827 in Orlando is a solid income-producing rental, 9.17% gross yield, $7,872/mo rent, $201/mo net cash flow on a $1,030,000 buy. DSCR 1.70 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $284,570 and $9,486/yr in principal reduction project a total cumulative return of $409,073.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.1% |
| Monthly Cash Flow | $201 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,872 |
| Total Monthly Debt Service | $7,262 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
6,771 sqft lot
$N/A/sqft
$455 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
6,771 sqft lot
$N/A/sqft
$455 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices