Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12322 KIRSHNER WAY, San Antonio, TX, 78252 offers a 15.25% rental yield on a $219,900 purchase with $2,794/mo rent. Total monthly income registers $2,794/mo, and a $1,076/mo payment leaves $1,197/mo available for distribution. Annual cash flow reaches $14,367/yr on $72,897 to close, and return on cash invested stands at 39.62% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 209.99% and total cumulative return in cash at $153,076. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,794/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
4,965 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $219,900 |
| 2024-08-16 | Listed for sale | $228,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $1271.89 | 4.96% | $216,530 | 10.00% |
| 2022-09-04 | $1211.82 | 3.14% | $196,845 | 10.00% |
| 2021-09-04 | $1174.98 | N/A | $178,950 | 5.54% |
Listed by: Rose Cantu • New Beginnings Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1801876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
