1232 10th StLos OsosCA93402








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $5,693/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 5.47% with $5,693/mo rent. Return on cash invested shows 14.33% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 72.81% and total cumulative return in cash records $294,865. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,693/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 1984
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93402, Los Osos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,286 (64.5%) |
| Renter Occupied HU | 1,776 (26.7%) |
| Vacant Housing Units | 581 ( 8.7%) |
| Median Home Value | $836,514 |
| Average Home Value | $910,146 |
Housing Distribution
Address Breakdown
Residential
6,206
Single Family
5,922
Multi-Family
284
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Brooke Townsend • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #SC25154708







