12318 Sinclair Dr, Gulfport, MS, 39503 | $586/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1762 sft

2625 Palmer Dr, Gulfport, MS, 39507

4 Bed
2 Bath
1608 sft

14130 Mays Rd, Gulfport, MS, 39503

3 Bed
1 Bath
936 sft

211 Barbara Cir, Ocean Springs, MS, 39564

3 Bed
2 Bath
1662 sft

2500 Orleans Rd, Biloxi, MS, 39531

Nearby investment properties with comparable prices

1 Bed
2 Bath
1050 sft

225 Winter Garden Dr #F2, Long Beach, MS, 39560

3 Bed
2 Bath
1203 sft

1114 Leigh St, Long Beach, MS, 39560

3 Bed
1 Bath
1060 sft

826 Township Rd, Gulfport, MS, 39507

3 Bed
2 Bath
1284 sft

13122 Trailwood Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 12318 Sinclair Dr, Gulfport, MS, 39503 generates $1,920/mo in rent and, after a $1,067/mo payment, leaves $586/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $7,033/yr on $72,234 invested. Return on cash invested sits at 29.65% in year one, and rental yield is 10.57% on a $217,900 entry. Equity gained on principal adds $1,406/yr, while 5% annual appreciation builds toward $60,202 over five years. Five-year ROI reaches 155.03% and total cumulative return in cash sums $111,984. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA