12314 Frazier LnGulfportMS39503








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Gulfport at 12314 Frazier Ln, Gulfport, MS, 39503 generates $1,492/mo in rent and, after a $1,086/mo payment, leaves $134/mo in cash flow. Total monthly income is $1,492/mo, and annual cash flow is $1,610/yr on $73,560 invested. Return on cash invested sits at 22.1% in year one, and rental yield is 8.07% on a $221,900 entry. Equity gained on principal adds $1,432/yr, while 5% annual appreciation builds toward $61,307 over five years. Five-year ROI reaches 114.53% and total cumulative return in cash sums $84,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,492/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A








