12312 Sinclair Dr, Gulfport, MS, 39503 | $441/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1762 sft

2625 Palmer Dr, Gulfport, MS, 39507

4 Bed
2 Bath
1608 sft

14130 Mays Rd, Gulfport, MS, 39503

3 Bed
1 Bath
936 sft

211 Barbara Cir, Ocean Springs, MS, 39564

3 Bed
2 Bath
1662 sft

2500 Orleans Rd, Biloxi, MS, 39531

Nearby investment properties with comparable prices

1 Bed
2 Bath
1050 sft

225 Winter Garden Dr #F2, Long Beach, MS, 39560

3 Bed
2 Bath
1203 sft

1114 Leigh St, Long Beach, MS, 39560

3 Bed
1 Bath
1060 sft

826 Township Rd, Gulfport, MS, 39507

3 Bed
2 Bath
1284 sft

13122 Trailwood Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12312 Sinclair Dr, Gulfport, MS, 39503 offers a 10.57% rental yield on a $217,900 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $1,067/mo payment leaves $441/mo available for distribution. Annual cash flow reaches $5,288/yr on $72,234 to close, and return on cash invested stands at 27.23% in year one. Equity gained on principal adds $1,406/yr while 5% annual appreciation supports $60,202 over five years. Portfolio math shows five-year ROI at 142.9% and total cumulative return in cash at $103,224. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $1,067/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

1,306 sqft lot

$N/A/sqft

$1,745 annually HOA