12311 E Wilson StMiddlesexNC27557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Middlesex at 12311 E Wilson St, Middlesex, NC, 27557 offers a 12.57% rental yield on a $155,000 purchase with $1,624/mo rent. Total monthly income registers $1,624/mo, and a $759/mo payment leaves $661/mo available for distribution. Annual cash flow reaches $7,933/yr on $51,383 to close, and return on cash invested stands at 35.35% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,824 over five years. Portfolio math shows five-year ROI at 185.79% and total cumulative return in cash at $95,464. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,624/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27557, Middlesex, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,861 (100%) |
| Owner Occupied HU | 2,583 (66.9%) |
| Renter Occupied HU | 899 (23.3%) |
| Vacant Housing Units | 379 ( 9.8%) |
| Median Home Value | $220,885 |
| Average Home Value | $248,348 |
Housing Distribution
Address Breakdown
Residential
3,559
Single Family
3,534
Multi-Family
25
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Daniel • eXp Realty, LLC - C
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10118437
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.