Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Needville at 12310 Westview Cir, Needville, TX, 77461 generates $6,100/mo in rent, after a $4,483/mo payment. Total monthly income is $6,100/mo. Return on cash invested sits at 18.41% in year one, and rental yield is 7.99% on a $916,000 entry. Equity gained on principal adds $5,911/yr, while 5% annual appreciation builds toward $253,074 over five years. Five-year ROI reaches 96.01% and total cumulative return in cash sums $289,327. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,100/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Pending sale | $949,900 |
| 2025-05-06 | Listed for sale | $949,900 |
| 2017-10-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $10703.45 | 3.90% | $909,847 | 10.00% |
| 2023-10-15 | $10301.27 | -39.67% | $827,134 | -4.38% |
| 2022-10-15 | $17074.76 | 30.02% | $865,010 | 24.87% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
