Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 11834 Bisonte St, Needville, TX, 77461 offers a 6.55% rental yield on a $799,999 purchase with $4,366/mo rent. 95% in year one. Equity gained on principal adds $5,162/yr while 5% annual appreciation supports $221,025 over five years. Portfolio math shows five-year ROI at 72.1% and total cumulative return in cash at $189,763. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,366/mo property income against a $3,916/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
0.80 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $799,999 |
| 2023-09-23 | Listing removed | N/A |
| 2023-08-18 | Pending sale | $779,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $11996.07 | 34.94% | $717,276 | 31.21% |
| 2023-09-02 | $8889.85 | -0.38% | $546,667 | 9.08% |
| 2022-09-02 | $8923.37 | 13.00% | $501,170 | 10.00% |
Listed by: Bridget Hensley • RE/MAX Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #40835943
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
