12310 Sandstone StWaldorfMD20601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at 12310 Sandstone St, Waldorf, MD, 20601 uses $142,538 cash to close to unlock $1,395/yr annual cash flow and $116/mo monthly cash flow. Total monthly income runs $2,791/mo, and a $2,105/mo payment keeps the spread at $116/mo. Purchase price stands at $429,978, and rental yield measures 7.79% with $2,791/mo rent. Return on cash invested shows 20.89% in year one, and 5% annual appreciation builds toward $118,795 over five years. Five-year ROI reaches 108.15% and total cumulative return in cash records $154,160. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,791/mo property income covering a $2,105/mo payment rather than investor’s personal income.
Townhouse
Built in 2015
2,047 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20601, Waldorf, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,824 (100%) |
| Owner Occupied HU | 7,825 (72.3%) |
| Renter Occupied HU | 2,545 (23.5%) |
| Vacant Housing Units | 454 ( 4.2%) |
| Median Home Value | $396,432 |
| Average Home Value | $436,443 |
Housing Distribution
Address Breakdown
Residential
10,603
Single Family
10,045
Multi-Family
558
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices