12310 N Youngstown LnWoodlawnIL62898
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 12310 N Youngstown Ln, Woodlawn, IL, 62898 in Woodlawn worth study. Rental yield 3.13%. The 3.13% gross yield is below cash-flow benchmarks at $681,500, but 5% annual appreciation, adding $188,286 over five years, frames this as a capital growth position. Rent of $1,777/mo partially offsets the $3,064/mo payment. Ziffy Mortgage finances appreciation-play properties (0.58 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $70,835.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 8.0% |
| Monthly Cash Flow | $(2,950) | $300 |
City averages based on Woodlawn market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,777 |
| Total Monthly Debt Service | $4,456 |
| DSCR Ratio | 0.40x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62898, Woodlawn, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 836 (100%) |
| Owner Occupied HU | 667 (79.8%) |
| Renter Occupied HU | 105 (12.6%) |
| Vacant Housing Units | 64 ( 7.7%) |
| Median Home Value | $173,576 |
| Average Home Value | $195,465 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
811
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62898, Woodlawn, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 836 (100%) |
| Owner Occupied HU | 667 (79.8%) |
| Renter Occupied HU | 105 (12.6%) |
| Vacant Housing Units | 64 ( 7.7%) |
| Median Home Value | $173,576 |
| Average Home Value | $195,465 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
811
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices