1231 W 77th StLos AngelesCA90044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1231 W 77th St, Los Angeles, CA, 90044 earns $4,085/mo cash flow from $5,436/mo rent with a $996/mo payment. Total monthly income totals $5,436/mo, and annual cash flow totals $49,021/yr on $67,480 capital. ROI tracks 92.55% on current figures, and rental yield reads 32.05% at a $203,561 purchase. Equity gained on principal adds $1,314/yr, and 5% annual appreciation supports $56,240 over five years. Five-year ROI reaches 493.05% and total cumulative return in cash sums $332,710. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,436/mo property income instead of your personal income.
Single Family
Built in 1920
5,331 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90044, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,694 (100%) |
| Owner Occupied HU | 8,515 (29.7%) |
| Renter Occupied HU | 19,120 (66.6%) |
| Vacant Housing Units | 1,059 ( 3.7%) |
| Median Home Value | $656,553 |
| Average Home Value | $737,080 |
Housing Distribution
Address Breakdown
Residential
27,108
Single Family
19,619
Multi-Family
7,489
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A