12309 SE Riveridge DrVancouverWA98683
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 12309 SE Riveridge Dr, Vancouver, WA, 98683 in Vancouver is listed at $632,500 and delivers $4,235/mo in rent and $365/mo in net monthly cash flow. The 8.03% yield and 1.49 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $174,748 over five years, and $5,825/yr in principal reduction supplements cash return. Total projected cumulative return: $263,196.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.2% |
| Monthly Cash Flow | $365 | $850 |
City averages based on Vancouver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,235 |
| Total Monthly Debt Service | $3,618 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98683, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,021 (100%) |
| Owner Occupied HU | 8,249 (51.5%) |
| Renter Occupied HU | 6,779 (42.3%) |
| Vacant Housing Units | 993 ( 6.2%) |
| Median Home Value | $588,743 |
| Average Home Value | $610,682 |
Housing Distribution
Address Breakdown
Residential
14,636
Single Family
12,944
Multi-Family
1,692
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98683, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,021 (100%) |
| Owner Occupied HU | 8,249 (51.5%) |
| Renter Occupied HU | 6,779 (42.3%) |
| Vacant Housing Units | 993 ( 6.2%) |
| Median Home Value | $588,743 |
| Average Home Value | $610,682 |
Housing Distribution
Address Breakdown
Residential
14,636
Single Family
12,944
Multi-Family
1,692
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A