12306 Shadetree Ln, Laurel, MD, 20708 | $607/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12306 Shadetree Ln, Laurel, MD, 20708 | $607/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
4 Bath
2682 sft

6418 Sligo Mill Rd, Takoma Park, MD, 20912

3 Bed
2 Bath
1547 sft

525 24th St NE, Washington, DC, 20002

4 Bed
4 Bath
2592 sft

1206 C St NE, Washington, DC, 20002

4 Bed
2 Bath
2100 sft

812 Emerson St NW, Washington, DC, 20011

Nearby investment properties with comparable prices

3 Bed
3 Bath
1731 sft

509 University Blvd W, Silver Spring, MD, 20901

4 Bed
2 Bath
1482 sft

1825 Tilton Dr, Silver Spring, MD, 20902

3 Bed
2 Bath
2050 sft

9915 E Light Dr, Silver Spring, MD, 20903

4 Bed
3 Bath
1622 sft

905 Kenbrook Dr, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 12306 Shadetree Ln, Laurel, MD, 20708 earns $607/mo cash flow from $4,183/mo rent with a $2,814/mo payment. Total monthly income totals $4,183/mo, and annual cash flow totals $7,286/yr on $189,175 capital. ROI tracks 23.91% on current figures, and rental yield reads 8.73% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 124.33% and total cumulative return in cash sums $235,199. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,183/mo property income instead of your personal income.

Single Family

Built in 1969

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 12306 Shadetree Lane in the sought-after Montpelier community of Laurel! This spacious 5-bedroom, 3-bathroom home is freshly painted with brand-new carpet, making it truly move-in ready for its next owners. Step inside to find updated flooring, a bright and airy living room, and a cozy wood-burning fireplace. The eat-in kitchen features a modern tile backsplash, ample counter space, and easy access to the formal dining room. From there, enjoy the enviable sunroomequipped with heating and coolingthat overlooks the expansive, fully fenced backyard. Perfect for entertaining, the backyard offers a large patio, plenty of space for gardening or play, and direct access to the kitchen, sunroom, and mudroom. Conveniently located off the oversized two-car garage with epoxy flooring, youll find a spacious mudroom with laundry and a walk-in pantry. The main level also includes the primary suite with a beautifully updated and modern en-suite bathroom, a second bedroom, and an additional full bath. Upstairs, three generously sized bedrooms with new carpet share a full bathroom, and a finished attic provides the perfect spot for a home office, den, or extra storage. The Montpelier community offers exceptional amenities including a pool, playground, walking paths, and more. Ideally situated between Washington, DC, and Baltimore, this home is just minutes from shopping, restaurants, and the MARC train, with easy access to I-95, Route 295, and Route 200.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20708, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,988 (100%)
Owner Occupied HU	4,061 (37.0%)
Renter Occupied HU	6,348 (57.8%)
Vacant Housing Units	579 ( 5.3%)
Median Home Value	$466,362
Average Home Value	$489,935